County Profile for Cherokee - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,200,276 Total Charges 152,454,761
Fixed Assets 17,476,375 Contract Allowance 94,170,184
Other Assets 4,277,220 Operating Revenue 58,284,577
Total Assets 42,953,871 Operating Expenses 61,413,610
Current Liabilities 8,695,997 Operating Margin -3,129,033
Long Term Liabilities 2,319,531 Other Income 2,485,956
Total Equity 31,938,343 Other Expense 0
Total Liabilities and Equity 42,953,871 Net Profit or Loss -643,077

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,754 Revenue per Bed $1,120,857 Revenue per Person $58,284,577
Net Margin per Discharge ($1,544) Net Margin per Bed ($60,174) Net Margin per Person ($3,129,033)
Net Profit per Discharge ($317) Net Profit per Bed ($12,367) Net Profit per Person ($643,077)
Net Fixed Assets per Discharge $8,622 Net Fixed Assets per Bed $336,084 Net Fixed Assets per Bed $17,476,375
Long Term Debt per Discharge $1,144 Long Term Debt per Bed $44,606 Long Term Debt per Person $2,319,531
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 35.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,149 Net Fixed Assets 1,467 Population Estimate 1,151
Total Revenue 1,174 Long Term Liabilities 1,719 Total Patient Discharges 1,234
Net Margin 2,452 Total Patient Beds 1,294
Net Profit or Loss 2,723

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,821,699 2,999,624 1.9408
31 Intensive Care Unit 1,459,283 1,612,797 0.9048
32 Coronary Care Unit 0 0
43 Nursery 292,182 194,556 1.5018
44 Skilled Nursing Care 8,030,788 6,472,713 1.2407
50 Operating Room 4,063,527 19,313,095 0.2104
51 Recovery Room 0 0
52 Labor and Delivery Room 720,466 448,658 1.6058

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,536,974 13 Nursing Administration 1,087,919
02,03 Captial Related - Movable Equipment 1,521,243 14 Central Services and Supply 0
04 Employee Benefits 4,418,400 15 Pharmacy 1,032,973
05 Administrative and General 5,079,651 16 Medical Records and Medical Library 875,858
06 Maintenance and Repairs 0 17 Social Services 50,491
07 Operation of Plant 1,724,085 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,463,787 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,645,038 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,436,419

County Profile for Cherokee - 2013